DREAM CONDOMINIUMS

EL Pueblo SOLTERO

1/1

EAST RESIDENCES ORTIGAS

1/1

Harrison Residences Condo

1/1

UNIT TYPE & SAMPLE COMPUTATION
BONITO STUDIO UNIT / FLOOR AREA: 9.22SQM
Total Contract Price: 691,500.00
20% Downpayment: 138,300.00
Less Reservation Fee: 10,000.00
Net Downpayment: 128,300.00
Downpayment Option 1:
Payable for 24 Months: 5,345.83/month
Downpayment Option 2:
Payable for 36 months: 3,563.89/month
80% Balance: 553,200.00
Estimated Bank Amortization: 3,413.67/month for 25 years
**MISC FEE: 69,150.00 can be paid in Cash or Installment

EAST RESIDENCES ORTIGAS, PASIG

Provision for 2 bedroom unit 30sqm - 5th floor
Total Cash Payment (TCP) = P 1,276,800
15% Equity = P 191,520 LIPAT na!!
Less Reservation Fee = P 10,000
DP payable in 10 months = P 18,152 / month (if installment)
Estimated Loan Amount = P 1,085,280

Pag-ibig Financing:
15yrs - P 11,332 / month, 20yrs - P 10,116 / month
25yrs - P 9,482 / month, 30yrs - P 9,125 / month

Bank Financing:
5yrs - P 23,322 / month, 10yrs - P 14,640 / month
15yrs - P 10,831 / month

HARISSON RESIDENCES PASAY

SAMPLE COMPUTATION:

ROOM 708 UNIT STUDIO: 25.66 SQM MANILA BAY VIEW
TCP: 2,001,480.00
PLUS CLOSING FEES: 100,074.00
NET CONTRACT PRICE: 2,101,554.00
10% SPOT DP TO MOVE-IN: 210,155.40
LESS RESERVATION FEE: PHP 20,000.00
NET DOWNPAYMENT: 190,155.40
BALANCE 10% DP NET PAYABLE IN 12 MOS. @ ZERO INTEREST : 17,512.95
NET BALANCE 80%: 1,681,243.20

BANK FINANCING @ ESTIMATED 9% INTEREST RATE PER ANNUM!
5 YEARS: PHP 34,899.84 /MONTHLY AMORTIZATION
10 YEARS: PHP 21,297.28 /MONTHLY AMORTIZATION
15 YEARS: PHP 17,052.29 /MONTHLY AMORTIZATION

DRIVEN MARKETING GROUP, INC